A Risk-Free No-Brainer Investment?
Why the obvious is not so obvious
[Image generated with Dall-E]
For the first time in over a decade, savings accounts are actually paying something. If you put your money in a 1-year, 3-year, or 5-year CD, HYSA, or T-bills, you can get locked in a respectful 5% annual return, and you are guaranteed to get your money back at maturity.
Seems like a risk-free no-brainer.
Or is it?
Let’s look at an example.
Suppose you buy a $460,000 CD (or HYSA or T-bill) and a $460,000 rental property. What will be the five-year gain if the CD pays 5% and a rental property appreciates at 5%? (Our YTD appreciation is >9%, so 5% is conservative.)
CD gain:
Assuming a 35% marginal tax rate:
-
Year 1: $460,000 x 5% x (1 – 35%) + $460,000 ≈ $474,950
-
Year 2: $474,950 x 5% x (1 – 35%) + $474,950 ≈ $490,386
-
Year 3: $490,386 x 5% x (1 – 35%) + $490,386 ≈ $506,324
-
Year 4: $506,324 x 5% x (1 – 35%) + $506,324 ≈ $522,780
-
Year 5: $522,780 x 5% x (1 – 35%) + $522,780 ≈ $539,770
Total gain: $539,770 – $460,000 ≈ $79,770
Rental property gain:
-
Year 1: $460,000 x (1 + 5%) ≈ $483,000
-
Year 2: $483,000 x (1 + 5%) ≈ $507,150
-
Year 3: $507,150 x (1 + 5%) ≈ $532,508
-
Year 4: $532,508 x (1 + 5%) ≈ $559,133
-
Year 5: $559,133 x (1 + 5%) ≈ $587,090
Total gain: $587,090 – $460,000 ≈ $127,090
However, this represents only capital (equity) gain. You’ll also receive cash flow from the property. Let’s assume the cash flow from the property is 5% after all recurring expenses—a common starting figure among our client’s properties. To be conservative, I’ll assume there’s no rent growth. However, appreciation and rent growth are driven by population growth. If there is appreciation, you will have rent growth.
-
Year 1: $460,000 x 5% ≈ $23,000
-
Year 2: $460,000 x 5% ≈ $23,000
-
Year 3: $460,000 x 5% ≈ $23,000
-
Year 4: $460,000 x 5% ≈ $23,000
-
Year 5: $460,000 x 5% ≈ $23,000
Total cash flow in 5 years: $23,000 x 5 ≈ $115,000
The tax savings will probably shield the cash flow from taxes. Therefore, it will essentially be tax-free. So, the five-year gain from the property, including equity gain and cash flow: $127,090 + $115,000 ≈ $242,090
So, if you want to grow your money faster with limited risk, real estate may be the right answer.
Obviously, not any real estate will do. It has to be real estate in a rapidly appreciating market that attracts reliable tenants (minimizing risks). If you want to explore such an option, please schedule a meeting with me.
Related insights
The Affordability Fix Nobody Wants to Talk About — and Why It Won’t Reach Our Target Market
Building more homes is the most effective way to improve housing affordability. But in the Las Vegas segment we target, scarce land and high…
Is Las Vegas Running Out of Water? Why Its Water Supply Remains Secure
Is Las Vegas running out of water? Despite falling Lake Mead levels, Southern Nevada has spent decades preparing for drought. Deep-water intakes, major pumping…
Should You Hold Your Nevada Rental Property in an LLC? What to Check Before You Transfer Title
Thinking about moving a Nevada rental property into an LLC? Before you transfer the deed, understand the potential effects on your mortgage, title insurance,…
Thinking about a Las Vegas rental?
A 30-minute conversation about your goals: whether Las Vegas fits your strategy, what a first property costs, and what the process looks like.
- We learn your goals and make sure we’re the right fit
- You get a clear picture of cash requirements and realistic returns
- You leave with next steps, whether or not you work with us